Act 4 · Operations Manager
Well Economics
Revenue waterfall, decline curves & per-well returns · February 2026
Revenue Waterfall
Gross revenue to net operating income — Feb 2026
Production Decline Curve
Per-Well Economics
Top 10 wells — revenue, LOE, net income, IRR%, payout months
| Well | Revenue | LOE | Net | IRR % | Payout (mo) |
|---|---|---|---|---|---|
| Diamondback 1-1H | $324K | $18.2K | $248K | 52% | 14 |
| Diamondback 2-1H | $282K | $16.4K | $210K | 48% | 16 |
| Diamondback 3-2H | $256K | $15.8K | $188K | 45% | 17 |
| Sidewinder 5-1H | $228K | $14.2K | $164K | 42% | 19 |
| Sidewinder 3-1H | $198K | $12.8K | $140K | 38% | 22 |
| Rattlesnake 8-1H | $152K | $11.4K | $98K | 34% | 24 |
| Rattlesnake 12-2H | $124K | $10.2K | $76K | 30% | 26 |
| Mustang 4-1H | $82K | $9.8K | $42K | 22% | 32 |
| Mustang 11-2H | $64K | $9.2K | $28K | 18% | 36 |
| Mustang 15-1H | $48K | $8.6K | $16K | 12% | 42 |